物語コーポレーション(3097) – Notice Regarding April 2022 Preliminary Monthly YoY Change in Sales and Number of Restaurants

URLをコピーする
URLをコピーしました!

開示日時:2022/05/13 15:30:00

損益

決算期 売上高 営業益 経常益 EPS
2018.06 5,212,395 335,596 388,451 197.67
2019.06 5,892,428 393,301 473,844 243.28
2020.06 5,796,059 303,359 307,160 37.8
2021.06 6,401,852 255,524 416,727 224.95

※金額の単位は[万円]

株価

前日終値 50日平均 200日平均 実績PER 予想PER
5,570.0 6,066.2 6,839.6 25.77 17.85

※金額の単位は[円]

キャッシュフロー

決算期 フリーCF 営業CF
2018.06 124,900 565,653
2019.06 127,861 580,378
2020.06 -168,397 282,697
2021.06 21,398 578,921

※金額の単位は[万円]

▼テキスト箇所の抽出

May 13, 2022Company nameRepresentativeInquiriesThe Monogatari CorporationHisayuki Kato, President and Representative Director (3097 TSE Prime)Tsuyoshi Tsudera, Director, Managing Executive Officer,In charge of Finance & Growth Strategy Section (TEL 0532-63-8001)Notice Regarding April 2022 Preliminary Monthly YoY Change in Sales and Number of Restaurants1. Monthly YoY change in sales (Domestic directory managed restaurants + franchise restaurants)(July 2021 – December 2021)Jul.Aug.Sep.1QOct.Nov.Dec.2Q1H111.3%108.1%101.7%100.8%104.5%101.3%94.8%93.7%108.4%105.4%98.6%99.0%102.2%99.3%92.4%90.8%94.5%93.3%94.0%96.2%84.2%87.2%85.7%89.3%102.7%100.8%58296.4%94.4%50697.4%92.2%240100.0%97.7%15690.5%89.6%2686.7%88.9%77122.6%118.0%586114.7%110.1%511119.3%116.3%242111.3%106.8%158109.2%103.8%101.0%103.1%2578877.8%89.7%105.4%112.4%122.4%120.4%152.1%131.9%127.4%122.1%105.4%106.8%77All restaurants(New restaurantsincluded)ExistingrestaurantsYakinikurestaurantsRamenrestaurantsOkonomiyakirestaurants”Yuzu-An”restaurantsSpecialtyrestaurantsAll restaurants(New restaurantsincluded)ExistingrestaurantsYakinikurestaurantsRamenrestaurantsOkonomiyakirestaurants”Yuzu-An”restaurantsSpecialtyrestaurantsNet sales# of customers# of restaurantsat end of periodNet sales# of customers# of restaurantsat end of periodNet sales# of customers# of restaurantsat end of periodNet sales# of customers# of restaurantsat end of periodNet sales# of customers# of restaurantsat end of periodNet sales# of customers# of restaurantsat end of periodNet sales# of customers# of restaurantsat end of periodNet sales# of customers# of restaurantsat end of periodNet sales# of customers# of restaurantsat end of periodNet sales# of customers# of restaurantsat end of periodNet sales# of customers# of restaurantsat end of periodNet sales# of customers# of restaurantsat end of periodNet sales# of customers# of restaurantsat end of periodNet sales# of customers# of restaurantsat end of period91.5%93.2%84.8%86.1%88.5%92.2%82.9%82.8%73.5%80.7%76.2%81.3%116.7%114.8%109.1%107.4%110.7%109.4%109.5%107.5%104.7%101.7%99.7%101.8%57292.2%93.7%49692.5%94.7%23693.0%93.2%15485.9%91.0%2691.1%93.5%7392.2%94.0%7Jan.130.3%124.7%121.3%116.4%515126.0%124.0%245113.1%111.2%158125.2%119.7%114.3%113.3%2579888.6%91.5%57682.0%84.4%50384.9%90.2%23881.4%81.1%15677.9%85.9%2672.0%77.9%7683.7%89.9%7Feb.107.9%109.9%100.3%102.0%51699.8%99.2%246109.4%108.1%15895.5%94.7%2588.0%87.8%79886.2%86.6%57880.4%80.4%50488.6%91.9%23875.0%74.8%15656.5%65.0%2666.6%73.2%7758.1%84.7%7Mar.112.0%110.1%105.6%103.8%515107.0%106.1%246106.0%103.5%15895.9%93.0%24798591593595108.7%105.5%581102.2%99.3%505108.7%109.0%23994.7%93.1%15684.7%87.2%2693.7%96.5%77130.9%126.8%602121.2%117.7%514120.8%118.0%246123.4%118.8%157118.0%111.4%24798100.3%98.9%101.5%100.4%117.6%113.5%117.6%113.5%105.5%103.7%93.0%94.7%161.6%133.6%111.5%102.9%117.0%110.3%128.9%115.1%144.9%120.6%144.9%120.6%133.1%116.5%115.3%110.6%130.9%126.8%120.1%117.7%108.5%107.1%121.2%117.7%112.0%109.8%101.1%99.7%120.8%118.0%113.1%111.4%103.9%103.6%123.4%118.8%112.8%110.3%99.9%97.9%118.0%111.4%108.0%104.1%92.6%93.3%(January 2022 – June 2022)3QApr.MayJun.4Q2HFull-year2. Monthly YoY change in sales (Domestic directly managed restaurants)(July 2021 – December 2021)Jul.Aug.Sep.1QOct.Nov.Dec.2Q1H92.8%97.1%84.6%87.6%88.6%93.7%84.3%83.9%72.4%80.3%75.6%81.3%110.9%108.9%102.2%103.2%104.0%101.3%94.5%94.5%108.0%105.0%98.4%99.5%102.7%99.7%93.3%91.5%104.4%99.2%90.4%89.8%81.6%85.2%100.4%102.1%93.5%95.7%85.2%89.1%101.3%100.2%34995.2%92.9%29497.0%91.1%143100.0%97.8%6785.4%85.5%1685.6%87.4%61122.1%118.7%352113.9%109.7%298118.7%115.5%144111.3%106.3%691562877.8%89.7%105.4%112.4%122.4%120.4%152.1%131.9%127.4%122.1%105.4%106.8%77(January 2022 – June 2022)All restaurants(New restaurantsincluded)ExistingrestaurantsYakinikurestaurantsRamenrestaurantsOkonomiyakirestaurants”Yuzu-An”restaurantsSpecialtyrestaurantsAll restaurants(New restaurantsincluded)ExistingrestaurantsYakinikurestaurantsRamenrestaurantsOkonomiyakirestaurants”Yuzu-An”restaurantsSpecialtyrestaurants(Note)Net sales# of customers# of restaurantsat end of periodNet sales# of customers# of restaurantsat end of periodNet sales# of customers# of restaurantsat end of periodNet sales# of customers# of restaurantsat end of periodNet sales# of customers# of restaurantsat end of periodNet sales# of customers# of restaurantsat end of periodNet sales# of customers# of restaurantsat end of periodNet sales# of customers# of restaurantsat end of periodNet sales# of customers# of restaurantsat end of periodNet sales# of customers# of restaurantsat end of periodNet sales# of customers# of restaurantsat end of periodNet sales# of customers# of restaurantsat end of periodNet sales# of customers# of restaurantsat end of periodNet sales# of customers# of restaurantsat end of period101.1%105.4%34391.7%94.7%28891.5%94.9%14195.4%95.4%6683.4%89.3%1690.7%93.6%5892.2%94.0%7125.0%119.4%300129.9%126.4%115.2%113.4%127.3%120.4%116.8%115.0%161.6%133.6%691563889.9%95.1%34681.6%85.5%29284.8%91.7%14282.1%81.2%6778.0%86.9%1671.4%78.0%6083.7%89.9%7102.9%103.7%301103.6%102.2%113.8%111.9%69103.8%101.0%1590.4%89.6%63111.5%102.9%887.7%90.9%34780.8%82.7%29390.3%94.8%14276.3%76.0%6755.8%64.9%1665.8%73.2%6158.1%84.7%76915638108.1%106.7%301109.4%108.1%112.0%109.9%113.9%111.8%112.6%109.2%113.9%111.5%145146146100.0%95.9%109.4%104.8%121.7%114.0%101.6%99.8%103.6%101.9%120.0%115.4%109.3%108.2%349102.6%101.2%294108.6%110.0%14396.1%94.3%6782.6%85.3%1694.3%97.6%61135.9%131.1%365123.9%119.0%301124.8%121.9%146123.2%118.0%6915638117.0%110.3%128.9%115.1%144.9%120.6%144.9%120.6%133.1%116.5%115.3%110.6%1. The numbers in this monthly preliminary report show trends in outlet sales and customer traffic relative to the prior year, please note that the data is not representative of the Company’sbusiness.2. Existing restaurants are defined as those in operation for 18 months or more since opening.3. Restaurants remodeled to different industry formats (e.g., from “Kalvi” to “King”) are considered existing restaurants from the first month after remodeling.4. Closed restaurants (including those remodeling to a different industry) are considered existing restaurants up to one month prior to the month of closure.5. Net sales and number of customers of restaurants with less business days which had extraordinary holidays for renovation etc., are not included in existing restaurants.6. The numbers presented are preliminary, and therefore not audited by an audit corporation.7. Due to the spread of the new coronavirus (COVID-19) infections, all our directly managed stores and some franchise stores were temporarily closed in April and May 2020.8. The following table shows the number of restaurants that have been revised or excluded from the figures for existing restaurants for April 2022.123.9%119.0%114.8%112.1%102.0%101.0%124.8%121.9%116.4%114.0%105.0%104.9%123.2%118.0%116.2%113.1%101.9%99.5%121.7%114.0%112.7%107.2%120.0%115.4%107.6%105.2%92.4%93.2%93.4%95.1%Jan.Feb.Mar.3QApr.MayJun.4Q2HFull-year134.6%129.5%111.0%113.4%115.5%114.7%120.3%119.1%0.0%0.0%135.9%131.1%124.0%122.0%110.3%110.2%355357360Number of restaurants: 14Restaurant name:Yakiniku King Fujieda Restaurant (Due to renovation in the previous fiscal year)Yakiniku King Kumamoto-Chikami Restaurant (Due to renovation in the previous fiscal year)Yakiniku King Tsukimino Restaurant (Due to renovation in the previous fiscal year)Yakiniku King Ayukawa Restaurant (Due to renovation in the previous fiscal year)Yakiniku King Okyozuka Restaurant (Due to renovation in the previous fiscal year)Yakiniku King Fukushima-Izumi Restaurant (Due to renovation in the previous fiscal year)Yakiniku King Mobara Restaurant (Due to renovation in the previous fiscal year)Yakiniku King Natori Restaurant (Due to renovation in the previous fiscal year)Yakiniku King Yamato-Shimowada Restaurant (Due to renovation in the previous fiscal year)Yakiniku King Yokohama-Konan Restaurant (Due to renovation)Yakiniku King Kasadera Restaurant (Due to renovation)Yakiniku King Takenotsuka Restaurant (Due to renovation)Kyabeton Ramen Numadu Gakuen-dori Restaurant (Due to renovation in the previous fiscal year)Marugen Ramen Yagumatori Restaurant (Due to renovation)3. Number of restaurants at the end of month(July 2021 – December 2021)Jul.Aug.Sep.Oct.Nov.Dec.(January 2022 – June 2022)Jan.Feb.Mar.Apr.MayJun.1661092758297179171027721789121217173492331759916710927683981811610267417911212191935223419605YakinikurestaurantsRamenrestaurantsOkonomiyakirestaurants”Yuzu-An”restaurantsSpecialtyrestaurantsOther restaurantsTotalYakinikurestaurantsRamenrestaurantsOkonomiyakirestaurants”Yuzu-An”restaurantsSpecialtyrestaurantsOther restaurantsTotal# of directly managed restaurants# of directly managed restaurants# of directly managed restaurants# of FC restaurants# of restaurantsat end of period# of FC restaurants# of restaurantsat end of period# of FC restaurants# of restaurantsat end of period# of FC restaurants# of restaurantsat end of period# of directly managed restaurants# of directly managed restaurants# of FC restaurants# of restaurantsat end of period# of restaurants in China# of restaurantsat end of period# of FC restaurants# of restaurants in China# of restaurantsat end of period# of directly managed restaurants# of directly managed restaurants# of directly managed restaurants# of directly managed restaurants# of FC restaurants# of restaurantsat end of period# of FC restaurants# of restaurantsat end of period# of FC restaurants# of restaurantsat end of period# of FC restaurants# of restaurantsat end of period# of directly managed restaurants# of directly managed restaurants# of FC restaurants# of restaurantsat end of period# of restaurants in China# of restaurantsat end of period# of FC restaurants# of restaurants in China# of restaurantsat end of period# of directly managed restaurants164107271809517517102772178910101616343229165881671102778599184161026751792121219193552361961016610827480951751710277217891111171734623017593167110277869918516102676179312121919357236196121661082748196177171027721789111117173472311759516911027986991851692576179313131919360235196141651092748396179171027721789121216163492321659717111128287100187179267617931414191936523719621 Fiscal year ended June 2021 Monthly YoY Change in Sales and Number of Restaurants1. Monthly YoY change in sales (Domestic directory managed restaurants + franchise restaurants)Jul.Aug.Sep.1QOct.Nov.Dec.2Q1H【Reference】(July 2020 – December 2020)All restaurants(New restaurantsincluded)ExistingrestaurantsYakinikurestaurantsRamenrestaurantsOkonomiyakirestaurants”Yuzu-An”restaurantsSpecialtyrestaurantsAll restaurants(New restaurantsincluded)ExistingrestaurantsYakinikurestaurantsRamenrestaurantsOkonomiyakirestaurants”Yuzu-An”restaurantsSpecialtyrestaurantsNet sales# of customers# of restaurantsat end of periodNet sales# of customers# of restaurantsat end of periodNet sales# of customers# of restaurantsat end of periodNet sales# of customers# of restaurantsat end of periodNet sales# of customers# of restaurantsat end of periodNet sales# of customers# of restaurantsat end of periodNet sales# of customers# of restaurantsat end of periodNet sales# of customers# of restaurantsat end of periodNet sales# of customers# of restaurantsat end of periodNet sales# of customers# of restaurantsat end of periodNet sales# of customers# of restaurantsat end of periodNet sales# of customers# of restaurantsat end of periodNet sales# of customers# of restaurantsat end of periodNet sales# of customers# of restaurantsat end of period109.1%102.4%533103.4%97.7%456110.3%108.5%22294.7%91.9%13596.3%95.8%3097.2%91.0%6370.3%73.0%683.6%84.1%55078.3%78.9%47879.9%80.9%22883.4%80.0%14869.6%74.5%2771.5%71.0%6845.7%60.2%797.8%93.7%53391.8%88.7%45895.8%93.6%22389.9%87.4%13782.6%83.1%2985.6%81.6%6359.1%64.9%673.6%76.8%55369.1%72.0%48066.7%68.5%23077.4%75.6%14867.1%71.8%2770.2%70.8%6850.9%68.6%7104.4%100.1%53997.4%93.4%464100.4%96.0%22596.5%93.3%14093.9%93.6%2991.6%86.6%6474.5%81.9%695.4%96.3%55989.0%89.1%48287.2%87.8%23191.6%88.7%14980.7%84.0%2795.1%97.2%6891.8%102.9%7103.4%98.4%117.6%111.1%119.7%112.9%54154597.1%93.0%109.1%103.3%111.6%106.2%470474282891.0%86.1%102.3%97.4%105.0%102.4%101.7%98.9%93.5%90.7%90.5%90.5%67.6%72.9%84.4%85.8%79.0%80.1%78.0%79.1%115.4%112.4%228101.9%98.6%143106.6%106.3%6489.7%90.3%7Apr.327.3%292.8%300.7%266.1%487318.0%322.2%120.4%122.5%22997.9%94.9%145111.1%112.8%6583.5%89.9%7May149.1%144.0%139.0%134.2%492140.8%141.1%56256523223284.2%81.4%209.9%208.7%126.0%123.4%15115472.9%77.1%326.8%336.8%137.3%150.5%277072772799.7%96.9%55093.2%91.4%48396.9%96.8%23192.2%89.0%14980.8%86.0%2889.2%87.2%6861.9%72.1%783.0%88.1%56977.8%82.1%49375.0%78.2%23583.0%84.1%15374.8%81.5%2681.8%86.0%7271.7%98.5%7111.5%106.4%107.4%102.3%103.8%99.8%100.5%96.4%109.9%109.8%105.7%104.2%97.1%93.9%95.3%92.3%97.8%100.5%97.9%95.0%94.0%95.3%94.6%90.7%76.4%83.2%72.3%78.3%141.7%140.8%104.4%105.5%106.0%103.8%132.1%130.6%97.4%98.2%99.0%97.2%131.9%135.0%96.3%97.8%101.2%101.2%122.3%121.7%99.3%97.1%97.1%94.5%134.6%145.1%91.5%97.5%92.9%96.3%78.8%79.5%481.0%487.2%156.9%161.7%150.6%156.8%101.5%103.6%97.6%96.3%60.0%75.6%1167.3%1456.5%176.1%276.6%161.0%220.1%85.1%115.0%77.3%92.9%(January 2021 – June 2021)Jan.Feb.Mar.3QJun.4Q2HFull-year2. Monthly YoY change in sales (Domestic directly managed restaurants)(July 2020 – December 2020)Jul.Aug.Sep.1QOct.Nov.Dec.2Q1H100.5%96.9%106.8%102.7%106.0%101.7%120.9%115.2%125.1%119.7%103.0%100.5%115.3%111.1%110.7%106.4%(January 2021 – June 2021)All restaurants(New restaurantsincluded)ExistingrestaurantsYakinikurestaurantsRamenrestaurantsOkonomiyakirestaurants”Yuzu-An”restaurantsSpecialtyrestaurantsAll restaurants(New restaurantsincluded)ExistingrestaurantsYakinikurestaurantsRamenrestaurantsOkonomiyakirestaurants”Yuzu-An”restaurantsSpecialtyrestaurantsNet sales# of customers# of restaurantsat end of periodNet sales# of customers# of restaurantsat end of periodNet sales# of customers# of restaurantsat end of periodNet sales# of customers# of restaurantsat end of periodNet sales# of customers# of restaurantsat end of periodNet sales# of customers# of restaurantsat end of periodNet sales# of customers# of restaurantsat end of periodNet sales# of customers# of restaurantsat end of periodNet sales# of customers# of restaurantsat end of periodNet sales# of customers# of restaurantsat end of periodNet sales# of customers# of restaurantsat end of periodNet sales# of customers# of restaurantsat end of periodNet sales# of customers# of restaurantsat end of periodNet sales# of customers# of restaurantsat end of period112.2%106.5%310104.0%98.3%256111.5%109.1%13493.7%90.9%5196.8%96.9%1696.1%89.4%4970.3%73.0%684.2%85.5%32777.1%78.0%27380.1%81.4%13782.2%78.2%5973.2%79.6%1671.1%70.9%5445.7%60.2%731192.2%88.6%25797.6%94.9%13488.3%85.9%5285.1%86.2%1684.9%80.5%4959.1%64.9%673.7%77.2%32868.2%71.4%27266.8%69.4%13676.4%74.1%5971.1%77.4%1669.1%70.0%5450.9%68.6%731697.3%92.4%26013594.5%91.3%5396.3%96.2%1691.0%85.8%5074.5%81.9%695.0%96.7%33387.3%87.7%27485.3%86.5%13787.9%85.0%6081.3%85.3%1694.3%96.6%5491.8%102.9%731932297.4%92.8%109.3%103.1%114.0%109.5%265269101.6%96.1%103.1%99.6%92.3%92.8%108.3%108.4%114.6%116.3%100.8%103.9%96.5%98.2%104.8%101.1%101.1%96.9%112.1%112.1%107.5%105.7%95.8%92.4%93.9%90.8%98.1%95.2%76.4%83.2%94.3%90.2%72.3%78.3%32793.9%92.3%27499.2%99.4%13791.6%88.1%6083.9%90.0%1689.4%87.3%5461.9%72.1%783.0%90.2%34076.9%82.3%28474.0%78.5%14082.9%84.3%6475.3%82.8%1681.6%86.3%5771.7%98.5%791.9%89.2%90.2%85.0%67.6%72.9%77.7%79.1%77.5%79.1%116.7%112.9%13699.7%96.5%56123.3%126.2%13796.7%93.3%581616101.2%95.9%5089.7%90.3%106.6%104.2%5183.5%89.9%77335337600.4%589.6%279577.0%585.0%160.4%158.3%282163.1%162.9%13813762165676516577149.7%153.0%100.1%102.6%100.7%99.5%147.3%151.7%98.9%101.0%103.5%103.5%82.2%79.1%546.9%538.1%148.9%145.8%147.2%146.6%105.4%102.7%99.1%96.1%75.6%81.0%586.3%604.6%160.1%177.9%151.4%165.1%97.7%105.3%97.0%101.4%78.1%79.0%697.3%704.4%162.7%168.5%158.2%165.9%102.3%104.9%60.0%75.6%1167.3%1456.5%176.1%276.6%161.0%220.1%85.1%115.0%97.8%96.5%77.3%92.9%Jan.Feb.Mar.3QApr.MayJun.4Q2HFull-year84.5%86.6%643.2%640.5%172.6%171.3%161.1%166.8%108.8%112.2%109.8%109.0%(Note)1. The numbers in this monthly preliminary report show trends in outlet sales and customer traffic relative to the prior year, please note that the data is not representative of the Company’sbusiness.2. Existing restaurants are defined as those in operation for 18 months or more since opening.3. Restaurants remodeled to different industry formats (e.g., from “Kalvi” to “King”) are considered existing restaurants from the first month after remodeling.4. Closed restaurants (including those remodeling to a different industry) are considered existing restaurants up to one month prior to the month of closure.5. Net sales and number of customers of restaurants with less business days which had extraordinary holidays for renovation etc., are not included in existing restaurants.6. The numbers presented are preliminary, and therefore not audited by an audit corporation.7. Due to the spread of the new coronavirus (COVID-19) infections, all our directly managed stores and some franchise stores were temporarily closed in April and May 2020.

この記事が気に入ったら
いいね または フォローしてね!

シェアしたい方はこちらからどうぞ
URLをコピーする
URLをコピーしました!